{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Hoja1","Hoja2","Hoja3"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Hoja1","index":0,"n_rows":14,"n_cols":6,"rows_kept":14,"cut":false,"hidden":false,"merged":[[11,0,11,1],[18,0,19,0],[0,0,1,3],[5,0,5,1],[3,0,3,1],[9,0,9,1],[7,0,7,1]]}
["Cálculo de Retención de Renta 5ta Categoria\npara trabajadores dependientes"]
[]
[null,null,null,"COMENTARIOS",null,{"$f":"2000*14","v":28000}]
["Valor U.I.T.",null,3800,"Valor de la UIT 2014"]
[]
["Ingreso mensual afecto",null,2500,null,null,{"$f":"+F9*0.15","v":315}]
[null,null,null,null,null,{"$f":"+F6/12","v":26.25}]
["Mes (número del mes)",null,5,{"$f":"+IF(C8>12,\"Debe ingresar mes correcto\",\"\")","v":""},null,{"$f":"7*3700","v":25900}]
[null,null,null,null,null,{"$f":"+F3-F8","v":2100}]
["Impuestos ya descontados",null,465,{"$f":"+IF(C8>1,\"ingrese la suma de los descuentos  de meses anteriores\",\"\")","v":"ingrese la suma de los descuentos  de meses anteriores"}]
[]
["Calculo retención\nimpuesto renta 5ta cat",null,{"$f":"+Renta5taProyec(C4,C6,C8,C10)","v":99.375},{"$f":"+IF(Renta5taProyec(C4,C6,C8,C10)<=0,\"No esta afecto a Renta 5ta cat\",\"\")","v":""}]
[]
["ESTRUCTURA DEL UFD: \"=Renta5taProyec(valorUIT,IngrMensual,mes,dsctoAnter)\""]

{"sheet":"Hoja2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[[6,6,7,6],[10,1,11,1],[10,2,11,2],[10,3,11,3],[10,4,11,4],[10,5,11,5],[6,1,7,1],[6,2,7,2],[6,3,7,3],[6,4,7,4],[6,5,7,5],[13,1,14,1],[13,2,14,2],[13,3,14,3],[13,4,14,4],[13,5,14,5]]}

{"sheet":"Hoja3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}