{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Hoja1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Hoja1","index":0,"n_rows":63,"n_cols":9,"rows_kept":63,"cut":false,"hidden":false,"merged":[[0,0,0,2]]}
["Precios de las acciones mensuales"]
["Mes","S&P 500","Acciones deseadas",null,"Retorno del activo referencia","Retorno del activo deseado"]
[1,1147.3900000000001,30.155000000000001,null,{"$f":"+(B4-B3)/B3","v":-6.1417652236815751E-2},{"$f":"+(C4-C3)/C3","v":-0.13347703531752619},null,"BETA de la accion",{"$f":"BETA(F3:F62,E3:E62)","v":0.99394255588384284}]
[2,1076.92,26.13,null,{"$f":"+(B5-B4)/B4","v":-9.0814545184414557E-3},{"$f":"+(C5-C4)/C4","v":-2.5832376578645264E-2}]
[3,1067.1400000000001,25.454999999999998,null,-7.2455347939351947E-2,7.444509919465736E-2]
[4,989.82,27.35,null,-7.9004263401426564E-2,-0.12285191956124325]
[5,911.62,23.99,null,4.8814198898664415E-3,2.2926219258024207E-2]
[6,916.07,24.54,null,-0.11002434311788409,-0.10880195599021998]
[7,815.28,21.87,null,8.6448827396722619E-2,0.22245084590763595]
[8,885.76,26.734999999999999,null,5.7069635115606886E-2,7.8735739667103066E-2]
[9,936.31,28.84,null,-6.0332582157618629E-2,-0.10367545076282934]
[10,879.82,25.85,null,-2.7414698461048853E-2,-8.2011605415860764E-2]
[11,855.7,23.73,null,-1.7003622764987809E-2,-1.2642225031606041E-3]
[12,841.15,23.7,null,8.3576056589193051E-3,2.1518987341772218E-2]
[13,848.18,24.21,null,8.1044117993822079E-2,5.6175134242048716E-2]
[14,916.92,25.57,null,5.0898660733760932E-2,-3.7543996871333626E-2]
[15,963.59,24.61,null,1.1322242862628264E-2,4.1852905323039459E-2]
[16,974.5,25.64,null,1.6223704463827548E-2,3.0031201248049904E-2]
[17,990.31,26.41,null,1.7873191222950436E-2,4.1650889814464007E-3]
[18,1008.01,26.52,null,-1.1944325949147294E-2,4.8265460030165956E-2]
[19,995.97,27.8,null,5.4961494824141297E-2,-5.971223021582734E-2]
[20,1050.71,26.14,null,7.1285131006652725E-3,-1.6449885233358826E-2]
[21,1058.2,25.71,null,5.076545076545079E-2,6.4566316608323612E-2]
[22,1111.92,27.37,null,1.7276422764227674E-2,1.0230179028132903E-2]
[23,1131.1300000000001,27.65,null,1.2209029908144903E-2,-4.0506329113923961E-2]
[24,1144.94,26.53,null,-1.635893583943265E-2,-6.0309084055785951E-2]
[25,1126.21,24.93,null,-1.6790829419024943E-2,4.8134777376654607E-2]
[26,1107.3,26.13,null,1.208344622053654E-2,3.8270187523919415E-3]
[27,1120.68,26.23,null,1.7989078059749308E-2,8.8829584445291584E-2]
[28,1140.8399999999999,28.56,null,-3.4290522772693711E-2,-2.4509803921568727E-3]
[29,1101.72,28.49,null,2.287332534582273E-3,-4.1769041769041691E-2]
[30,1104.24,27.3,null,9.3639063971599629E-3,1.2820512820512742E-2]
[31,1114.58,27.65,null,1.4014247519245024E-2,1.1573236889692596E-2]
[32,1130.2,27.97,null,3.8594938948858508E-2,-4.1473006792992498E-2]
[33,1173.82,26.81,null,3.2458128162750795E-2,-3.3569563595673203E-3]
[34,1211.92,26.72,null,-2.5290448214403665E-2,-1.6467065868263388E-2]
[35,1181.27,26.28,null,1.890338364641439E-2,-4.2617960426179644E-2]
[36,1203.5999999999999,25.16,null,-1.9117647058823524E-2,-3.9348171701112815E-2]
[37,1180.5899999999999,24.17,null,-2.0108589772910163E-2,4.6752172114191103E-2]
[38,1156.8499999999999,25.3,null,2.9952024895189604E-2,1.9762845849802372E-2]
[39,1191.5,25.8,null,-1.4267729752419031E-4,-3.720930232558143E-2]
[40,1191.33,24.84,null,3.5968203604375061E-2,3.0998389694041849E-2]
[41,1234.18,25.61,null,-1.1222025960556917E-2,6.9113627489261989E-2]
[42,1220.33,27.38,null,6.9489400408086488E-3,-6.0262965668371027E-2]
[43,1228.81,25.73,null,-1.774074104214643E-2,-1.1659541391372381E-3]
[44,1207.01,25.7,null,3.5186121076047447E-2,7.7042801556420251E-2]
[45,1249.48,27.68,null,-9.5239619681791992E-4,-5.5274566473988478E-2]
[46,1248.29,26.15,null,2.5466838635252998E-2,7.6481835564053538E-2]
[47,1280.08,28.15,null,4.5309668145752973E-4,-4.5470692717584284E-2]
[48,1280.6600000000001,26.87,null,1.1095841206877554E-2,1.2653516933382949E-2]
[49,1294.8699999999999,27.21,null,1.2155660413786721E-2,-0.11245865490628454]
[50,1310.6099999999999,24.15,null,-3.0916901290238885E-2,-6.2111801242236031E-2]
[51,1270.0899999999999,22.65,null,8.6608035651117117E-5,2.8697571743929454E-2]
[52,1270.2,23.3,null,5.0858132577547123E-3,3.2618025751072872E-2]
[53,1276.6600000000001,24.06,null,2.1274262528785937E-2,6.8162926018287648E-2]
[54,1303.82,25.7,null,2.4566274485741876E-2,6.4202334630350286E-2]
[55,1335.85,27.35,null,3.1508028596025112E-2,4.9725776965265062E-2]
[56,1377.94,28.71,null,1.6466609576614406E-2,2.2640195053988107E-2]
[57,1400.63,29.36,null,1.2615751483260993E-2,1.7029972752043598E-2]
[58,1418.3,29.86,null,1.4059084819854795E-2,3.3489618218352314E-2]
[59,1438.24,30.86,null,-2.1846145288686222E-2,-8.7167854828256577E-2]
[60,1406.82,28.17,null,-1.4124052828364604E-2,-2.9818956336528341E-2]
[61,1386.95,27.33]