{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["UDF CUOTA LEASING","Hoja2","Hoja3"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"UDF CUOTA LEASING","index":0,"n_rows":25,"n_cols":4,"rows_kept":25,"cut":false,"hidden":false,"merged":[[1,1,1,4],[2,1,3,4]]}
[]
[null,"FUNCIÓN DEFINIDA POR EL USUARIO (UDF): CÁLCULO DE CUOTA PARA LEASING"]
[null,"La empresa desea adquirir vía leasing un stacker (apilador de containers), para la cual solicita un préstamo al Banco Continental bajo las siguientes condiciones:\n"]
[]
[]
[null,null,"Valor de la Maquina",780000]
[null,null,"Cuota Inicial 25%",195000]
[null,null,"A Financiar",585000]
[null,null,"Periodos (meses)",60]
[null,null,"TEA",0.14000000000000001]
[null,null,"TEM",1.097885E-2]
[null,null,"% Opción de compra",0.01]
[null,null,"Monto  Opción de compra",5850]
[]
[null,null,"• Hallando La cuota"]
[]
[]
[]
[]
[]
[null,null,"A Financiar",585000]
[null,null,"Periodos",60]
[null,null,"Monto  Opción de compra",5850]
[]
[null,null,"Cuota",{"$f":"cuota(D21,D22,D23)","v":13293.496403760242}]

{"sheet":"Hoja2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Hoja3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}