{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Flujos","Gráficos"],"not_rendered":{"charts":3,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Flujos","index":0,"n_rows":43,"n_cols":14,"rows_kept":43,"cut":false,"hidden":false,"merged":[]}
["AHORRO-INVERSIÓN",2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012]
["Ahorro Interno",17.3,16.536088654185452,16.448006459682464,16.913820226944573,17.99151018389658,19.349453592701785,23.193290496005162,24.257027880032766,22.72070215353888,20.141295607101831,22.805993158871647,23.421791450764978,23.202487628157336]
["Sector público",0.78257382891187921,0.54407854407568967,0.70619356054783156,1.1952533519012882,1.7192629024020099,2.5650073815585217,5.4570313174947742,6.3084079632916579,6.7872015571516178,4.6174023987622794,6.0419593712959925,7.1961080439788772,7.7983682822032305]
["Sector privado",16.5,15.992010110109762,15.741812899134633,15.718566875043285,16.272247281494568,16.784446211143262,17.736259178510387,17.948619916741109,15.933500596387262,15.523893208339551,16.764033787575656,16.2256834067861,15.404119345954104]
["Ahorro externo",2.8960443004087773,2.2289854178675812,1.9548658203298712,1.5152340310902686,-8.5745299913053838E-2,-1.459710741398937,-3.1506227652307879,-1.4151963133176795,4.1580211646820686,0.56753508955665088,2.4572762746541286,1.8908156442106305,3.5753422879660519]
["Inversión",20.162758394965397,18.765074072053032,18.402872280012335,18.429054258034842,17.905764883983526,17.889742851302849,20.042667730774372,22.841831566715086,26.878723318220949,20.708830696658481,25.263269433525775,25.312607094975608,26.777829916123387]
["Sector público",3.9536356650659998,3.0759859903409974,2.8067744276079134,2.7843931871688659,2.7497009450430654,2.8901236125173235,3.0748340800547829,3.374300446657764,4.3189442288136011,5.2096625756684265,5.907592949088734,4.4934408146198548,5.1873963538467915]
["Sector privado",16.209122729899399,15.689088081712034,15.596097852404423,15.644661070865977,15.156063938940461,14.999619238785524,16.967833650719591,19.467531120057323,22.55977908940735,15.499168120990056,19.355676484437041,20.819166280355752,21.590433562276598]
[]
[]
[]
[]
[]
[]
["BALANZA DE PAGOS",2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012]
["Balanza en cuenta corriente",-2.8960443004087773,-2.2289854178675812,-1.9548658203298712,-1.5152340310902686,8.5745299913053838E-2,1.459710741398937,3.1506227652307879,1.4151963133176795,-4.1580211646820686,-0.56753508955665088,-2.4572762746541286,-1.8908156442106305,-3.5753422879660519]
["Balanza comercial",-0.75436974729398709,-0.33124673499887369,0.56535900038688691,1.443580490552931,4.3072423563732505,6.6579359535454987,9.7211003370972584,7.9144580897369154,2.02123169218188,4.672076351685714,4.3852705995266392,5.2646965542957602,2.2680367269829778]
["Servicios",-1.3767096220721147,-1.7841039284154572,-1.7497096362227904,-1.4664989770533732,-1.0491905258188108,-1.0507782358653577,-0.7975039572779965,-1.1094154482400187,-1.6171222974892829,-0.9232904015792498,-1.5239003984317536,-1.2069561319708262,-1.1314065659691253]
["Renta de factores",-2.6408144195568983,-2.040399490312685,-2.5653275115791017,-3.4629821991011238,-5.2261350197815286,-6.3792436497297089,-8.136916836266268,-7.7238101185999835,-6.8772949140178365,-6.5832721863094816,-7.2847140355598157,-7.7594741270111056,-6.3635009365216089]
["Transferencias corrientes",1.8758494885142232,1.9267647358594338,1.7948123270851337,1.9706666545112976,2.0538284891401433,2.2317966734485046,2.3639432216777947,2.3339637904207655,2.3151643546431719,2.2669511466463659,1.9660675598108017,1.8109180604755408,1.6515284875417042]
["Cuenta financiera",1.9163011432903647,2.8612783568575044,3.1694219978807516,1.0364085091319082,2.9979441229287094,0.21802572497298767,0.35820630293696698,7.9949826031158118,6.6947279629290133,1.8886549607496024,8.8403468189990591,5.430161769918822,10.142544290173495]
["Sector privado",2.7742360962933499,1.8213536561391865,2.7077006478343364,0.49123116667690253,1.4086855007700303,1.128509333297206,2.6990012281501197,7.5895814005342039,7.5276222217025746,3.2975210387371576,7.4041438413816056,5.6899621900074884,8.1412433838261098]
["Sector público",0.51905643555101066,0.68968004179415698,1.8596791673082549,0.30499119900001725,1.2596907548262408,-0.61263086660850385,-1.0115724781456659,-1.5164514281112589,-1.2750083550638396,0.22815058084905046,1.6035560936941635,0.4797269129711178,0.83497155468872075]
["Capitales de corto plazo",-1.3769913885539959,0.3502446589241609,-1.3979578172618403,0.24018614345498851,0.32956786733243798,-0.29785274171571458,-1.3292224470674872,1.9218526306928663,0.44211409629027842,-1.6370166588366062,-0.16735311607670886,-0.7395273330597848,1.1163293516586652]
["Financiamiento excepcional",-0.1085294029101129,-2.2626916854306929E-3,2.3930784196754325E-2,0.10418117695517304,3.7757984908321204E-2,0.12618926009094594,2.8864513540623069E-2,6.2144826426352578E-2,4.445565037059665E-2,2.8344679375727048E-2,1.2371908313191798E-2,1.8559866452828679E-2,9.2955144085670009E-3]
["Flujo de reservas netas del BCRP  (-)",-0.36110896618201727,0.83332470089775446,1.4675018170402092,0.77699350988618077,3.3707769864636425,2.0503593095084165,2.9780978140108565,8.9856163096713324,2.4928926111428908,0.81923840273158743,7.27157146452251,2.6738502077356041,7.4284551150398945]
["Errores y omisiones netos",0.72716359384650753,0.20329445359326187,0.22901485529257495,1.151637854889368,0.24932957871355871,0.24643358304554616,-0.55959576769752162,-0.48670743318851362,-8.8269837474650545E-2,-0.53022614783709121,0.8761290118643883,-0.8840557844254151,0.85195759842388374]
[]
["SECTOR PÚBLICO NO FINANCIERO",2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012]
["Ahorro en cuenta corriente",0.78257382891187921,0.54407854407568967,0.70619356054783156,1.1952533519012882,1.7192629024020099,2.5650073815585217,5.4570313174947742,6.3084079632916579,6.7872015571516178,4.6174023987622794,6.0419593712959925,7.1961080439788772,7.7983682822032305]
["Ingresos de capital",0.11363973179582797,9.715268388000857E-2,0.13148906903676524,0.11969900436771498,0.1209539150052685,0.12314812113738245,0.15302783231733402,0.13772814717994689,0.11811010417548792,0.1146134155922649,0.11498094685675324,7.5819143726982161E-2,5.5422062854468879E-2]
["Gasto de capital",4.1369233578995077,3.309621417741559,3.0359006619483728,2.9878832074417065,2.9153430616014369,3.0205148798724246,3.2739077695232934,3.5257728005089248,4.4981186872258432,6.0418036994353068,6.3676050898372765,5.3030888017730122,5.7036570447567358]
["Inversión pública",3.9536356650659998,3.075985990340997,2.8067744276079134,2.7843931871688663,2.7497009450430654,2.8901236125173244,3.0748340800547829,3.374300446657764,4.3674750548659533,5.6090548712722796,5.9315591819988898,5.012054992292942,5.4094537216339909]
["Otros gastos de capital",0.18328769283350749,0.23363542740056212,0.22912623434046006,0.20349002027284102,0.16564211655837141,0.13039126735509998,0.19907368946851073,0.15147235385116134,0.13064363235988985,0.43274882816302745,0.43604590783838704,0.29103380948007063,0.294203323122745]
["Resultado económico",-3.2407097971918062,-2.6683901897858613,-2.1982180323637759,-1.6729308511727037,-1.0751262441941583,-0.33235937717651992,2.3361513802888147,2.92036330996268,2.4071929741012621,-1.309787885080764,-0.21066477168453171,1.9688383859328467,2.1501333003009622]
["Financiamiento",3.2407097971918062,2.6683901897858613,2.1982180323637759,1.6729308511727037,1.0751262441941583,0.33235937717651992,-2.3361513802888147,-2.92036330996268,-2.4071929741012621,1.309787885080764,0.21066477168453171,-1.9688383859328467,-2.1501333003009622]
["Financiamiento externo",1.2289503646443389,0.92754412086537275,2.0757423325587476,1.371869717821282,1.5133606729615783,-1.4573173796399743,-0.59230282837527926,-1.9068464819569566,-0.93562646564693053,1.0642706612020376,-0.47799156030333517,0.15374731802552558,-0.26394987361094163]
["Financiamiento interno",1.2450650606410516,1.1417636615401181,-0.63039079753584903,0.21638782987318411,-0.60187581759096709,1.7189605069364438,-1.8445320086747203,-1.1473759746307293,-1.5137081013787514,0.21892994330039323,0.59229499411837905,-2.1503769097901668,-1.8911129654727348]
["Privatización",0.76669437190641543,0.59908240738037022,0.75286649734087752,8.4673303478237094E-2,0.16364138882354645,7.0716249880049986E-2,0.10068345676118542,0.13385914662500631,4.2141592924420566E-2,2.6587280578332956E-2,9.6361337869487015E-2,2.7791205831794456E-2,4.9295387827133601E-3]
[]
[]
["Fuente: BCRP."]
["Elaboración: Gerencia de Estudios Económicos"]

{"sheet":"Gráficos","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}