{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":22,"n_cols":13,"rows_kept":22,"cut":false,"hidden":false,"merged":[[1,0,1,2],[1,3,1,9],[15,0,15,2],[15,3,15,9],[7,11,7,12],[10,11,10,12]]}
[]
["Banco 1",null,null," Cantidad de Dias (hasta) vs Interés",null,null,null,null,null,null,null,"Opcion A",{"$f":"OpcionBanco1(M9)","v":2}]
["Monto Inferior","Monto Superior","Opción",30,90,180,360,720,1080,"Mayor a 1080",null,"Periodo A",{"$f":"PeriodoContrato1(M10)","v":180}]
[0,10000,1,2.3E-2,2.7E-2,2.9000000000000001E-2,3.5000000000000003E-2,3.9E-2,4.4999999999999998E-2,4.9000000000000002E-2,null,"Tasa A",{"$f":"TasaBanco1(M2,M3)","v":3.5999999999999997E-2}]
[{"$f":"B4+1","v":10001},35000,{"$f":"C4+1","v":2},0.03,3.3000000000000002E-2,3.5999999999999997E-2,0.04,4.3999999999999997E-2,4.9000000000000002E-2,5.5E-2,null,"InteresA",{"$f":"M4*M9","v":540}]
[{"$f":"B5+1","v":35001},60000,{"$f":"C5+1","v":3},3.5000000000000003E-2,3.85E-2,4.1500000000000002E-2,4.4999999999999998E-2,0.05,5.5E-2,0.06]
[60001,100000,4,0.04,4.2999999999999997E-2,4.8000000000000001E-2,5.2999999999999999E-2,5.8999999999999997E-2,6.5000000000000002E-2,7.0000000000000007E-2]
[100001,"Mayor a 100K",5,4.1500000000000002E-2,4.8000000000000001E-2,5.2999999999999999E-2,5.8999999999999997E-2,6.5000000000000002E-2,7.0000000000000007E-2,7.4999999999999997E-2,null,"DATA A INGRESAR"]
[null,null,null,null,null,null,null,null,null,null,null,"Inversión",15000]
[null,null,null,null,null,null,null,null,null,null,null,"Periodo Requerido",180]
[null,null,null,null,null,null,null,null,null,null,null,"RESULTADOS"]
[null,null,null,null,null,null,null,null,null,null,null,"Periodo Contratado",{"$f":"PeriodoContratado(M5,M19,M3,M17)","v":180}]
[null,null,null,null,null,null,null,null,null,null,null,"Tasa Interés",{"$f":"TasaInteres(M5,M19,M3,M17,M4,M18)","v":3.5999999999999997E-2}]
[null,null,null,null,null,null,null,null,null,null,null,"Interés",{"$f":"InteresFinal(M5,M19,M3,M17)","v":540}]
[]
["Banco 2",null,null," Cantidad de Dias (hasta) vs Interés",null,null,null,null,null,null,null,"Opcion B",{"$f":"OpcionBanco2(M9)","v":1}]
["Monto Inferior","Monto Superior","Opción",30,90,180,360,720,1080,"Mayor a 1080",null,"Periodo B",{"$f":"PeriodoContrato2(M10)","v":180}]
[0,15000,1,2.35E-2,2.8000000000000001E-2,3.1E-2,3.5000000000000003E-2,0.04,4.4999999999999998E-2,4.9000000000000002E-2,null,"TasaB",{"$f":"TasaBanco2(M16,M17)","v":3.1E-2}]
[{"$f":"B18+1","v":15001},50000,{"$f":"C18+1","v":2},3.1E-2,3.4000000000000002E-2,3.7499999999999999E-2,4.1000000000000002E-2,4.4999999999999998E-2,4.9000000000000002E-2,5.5E-2,null,"Interes B",{"$f":"M18*M9","v":465}]
[{"$f":"B19+1","v":50001},90000,{"$f":"C19+1","v":3},3.7999999999999999E-2,3.85E-2,4.1500000000000002E-2,4.4999999999999998E-2,0.05,5.5E-2,0.06]
[90001,125000,4,4.1000000000000002E-2,4.2000000000000003E-2,4.8500000000000001E-2,5.3499999999999999E-2,5.9499999999999997E-2,6.6000000000000003E-2,7.0999999999999994E-2]
[125001,"Mayor a 125K",5,4.2000000000000003E-2,4.9000000000000002E-2,5.3999999999999999E-2,0.06,6.6000000000000003E-2,7.0999999999999994E-2,7.5999999999999998E-2]