{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["VaR"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"VaR","index":0,"n_rows":16,"n_cols":3,"rows_kept":16,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Inversión",50000]
[null,"Rentablidad"]
[null,"Oro",1.7181937503847806E-3]
[null,"Cobre",3.8213284208617583E-3]
[null,"Volatilidad"]
[null,"Oro",2.5118622841071001E-2]
[null,"Cobre",3.6907714221131226E-2]
[null,"Correlación",0.25758598996803939]
[null,"Portafolio",1]
[null,"Oro",0.5]
[null,"Cobre",0.5]
[null,"Probabilidad",0.01]
[]
[null,"VatR two assets",{"$f":"+VatRtwo(C5,C6,C8,C9,C10,C12,C13,C14,C3)","v":2752.3710205356547}]