{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Hoja2","Hoja3"],"not_rendered":{"charts":1,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Hoja2","index":0,"n_rows":7,"n_cols":11,"rows_kept":7,"cut":false,"hidden":false,"merged":[[2,9,4,9],[2,10,4,10]]}
[]
[null,2010,2011,2012,"Dem. Prom.","Dem. mensual","Proyeccion"]
["Trimestre 1",34,44,52,{"$f":"demanda(B3,C3,D3)","v":43.333333333333336},{"$f":"$E$7/12","v":14.305555555555557},{"$f":"proyeccion(E3,F3)","v":74.213592233009706},null,null,"Proyeccion anual para el 2013","Proyeccion trimestral para el 2013"]
["Trimestre 2",23,34,46,{"$f":"demanda(B4,C4,D4)","v":34.333333333333336},{"$f":"$E$7/12","v":14.305555555555557},{"$f":"proyeccion(E4,F4)","v":58.8}]
["Trimestre 3",36,54,62,50.666666666666664,14.305555555555557,86.772815533980562]
["Trimestre 4",28,47,55,43.333333333333336,14.305555555555557,74.213592233009706,null,null,98,{"$f":"J6/4","v":24.5}]
[null,null,null,null,{"$f":"SUM(E3:E6)","v":171.66666666666669}]

{"sheet":"Hoja3","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}