{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Hoja1","Hoja2","Hoja3"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Hoja1","index":0,"n_rows":37,"n_cols":13,"rows_kept":37,"cut":false,"hidden":false,"merged":[[2,7,3,7],[2,8,3,8],[2,9,3,9],[2,10,3,10],[2,11,3,11],[2,12,3,12],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6]]}
["PRECIOS Y AREAS PROYECTO \"LOS CEDROS\""]
[]
[null,"DPTO","AREA TECHADA","AREA LIBRE","AREA TOTAL","# DORM","# BAÑOS","PRECIO S/. (4,112.00 x m2)","PRECIO $ (TC: 2.56)","Cuota Inicial","Segunda Cuota","Saldo","PRECIO SOLES CON 7% DCTO."]
[null,null,null,"LIBRE","TOTAL"]
[1,101,126,30]
[2,102,110,23]
[3,103,130,31]
[4,201,112,8]
[5,202,115,15]
[6,203,127,13]
[7,301,190,20]
[8,302,168,12]
[9,401,108,7]
[10,402,112,7]
[11,403,119,27]
[12,501,143,12]
[13,502,102,8]
[14,503,115,10]
[15,601,154,31]
[16,602,163,32]
[]
[]
[]
[]
[]
[]
[]
[null,null,"AREA","AREA"]
[null,"Dpto.","OCUPADA","CONSTRUIDA"]
[null,101,349,224]
[null,102,"VENDIDO","VENDIDO"]
[null,201,223,223]
[null,202,208,208]
[null,301,223,223]
[null,302,"VENDIDO","VENDIDO"]
[null,401,436,287]
[null,402,437,277]

{"sheet":"Hoja2","index":1,"n_rows":8,"n_cols":12,"rows_kept":8,"cut":false,"hidden":false,"merged":[]}
["Restaurante","café organico"]
[]
["local","producto","cantidad","precio u.",null,null,"igv 18%/u","monto",null,null,null,"igv total"]
[1,"a",45,12.5,null,null,{"$f":"0.18*D4","v":2.25},{"$f":"C4*D4","v":562.5},null,null,null,{"$f":"0.18*H4","v":101.25}]
[1,"b",39,9.8000000000000007,null,null,{"$f":"0.18*D5","v":1.764},{"$f":"C5*D5","v":382.20000000000005},null,null,null,{"$f":"0.18*H5","v":68.796000000000006}]
[2,"a",69,12.5,null,null,{"$f":"0.18*D6","v":2.25},862.5,null,null,null,{"$f":"0.18*H6","v":155.25}]
[2,"b",34,9.8000000000000007,null,null,{"$f":"0.18*D7","v":1.764},333.20000000000005,null,null,null,{"$f":"0.18*H7","v":59.976000000000006}]
[null,null,null,null,null,null,"total acumulado",{"$f":"SUM(H4:H7)","v":2140.4}]

{"sheet":"Hoja3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}