{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Hoja1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Hoja1","index":0,"n_rows":12,"n_cols":5,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[null,"Mts2",50]
[null,"Rm/m2",50]
[null,"RV(%)",8.5000000000000006E-2,null,"Costo ocupación"]
[null,"GC/m2",15,null,{"$f":"+costoocupacion(RtaEfectiva(rtavar(C9,C12),rtamin(C7,C8)),gcom(C7,C10),fprom(C7,C11),vta)","v":0.112}]
[null,"FP/m2",12]
[null,"Vta(USD)",{"$f":"50000","v":50000}]